2-bed · 1,406 sqftBeach Isle Tower 1, Dubai Harbour · 3rd floor · completed 2023

304, Beach Isle Tower 1

Sold prices and rental history: sold once, by the developer in March 2022, and rented once, from July 2024. Every registered sale and contract is below; today's estimate is free after a one-time verification.

Unit 304 · DLD and Ejari recordsUpdated 22 July 2024
Last soldAED 3.25M30 March 2022
Current rentAED 325K /yr22 July 2024
Estimated yieldfree after one verification
Today's valuefree after one verification

Property timeline for 304, Beach Isle Tower 1

What is 304 worth today?

Last sold for AED 3,248,888 in 2022

Unlock today's estimate, updated daily, with

Verify once to see valuations for every property. Everything else on this page is open.

22 Jul 2024RentedRenewal
AED 325,000/yr12 months · AED 232 per sqft
30 Mar 2022Sold by developerOff-plan
AED 3,248,888AED 2,310 per sqft

Source: YallaValue analysis of Dubai Land Department records. Updated 22 July 2024.

Key facts

Type
2-bed apartment
Size
1,406 sqft
Floor
3rd of 24
Parking
1
Developer
Emaar
Completed
2023
Last sold
AED 3.25M · March 2022

About 304, Beach Isle Tower 1

304 is a two-bedroom apartment of 1,406 sqft on the 3rd floor of Beach Isle Tower 1, a 24-storey tower in Dubai Harbour completed in 2023 by Emaar. The developer sold it on 30 March 2022 for AED 3,248,888, or AED 2,310 per sqft, 8% below the AED 2,509 two-beds in the building were fetching at the time.

One Ejari contract is registered, from 22 July 2024. The current contract, renewed on 22 July 2024, is AED 325,000 a year: a gross yield of 10.0% on the 2022 price.

Sales and rents for 304 over time

Sales
Unit 304, each saleTypical two-bed in Beach Isle Tower 1
3M4M5M202020222024Typical sale price by year: 2020 AED 2,989,388; 2021 AED 2,883,888; 2022 AED 2,915,388; 2023 AED 4,000,000; 2024 AED 4,800,000Sold by developer, March 2022: AED 3,248,888 (AED 2,310 per sqft)

304 has sold once; the dashed line is the two-bed median of each year in the building.

Rents
Unit 304, each contractTypical two-bed in Beach Isle Tower 1
250K300K2024202520262027Typical rent by year: 2024 AED 240,750; 2025 AED 260,000; 2026 AED 252,000Renewal, July 2024: AED 325,000 a year

Annual rent on each registered contract; the dashed line is the two-bed median of each year in the building.

2-beds in Beach Isle Tower 1, and where 304 sits

All 96 2-beds →

304 last sold in March 2022 at AED 2,310 per sqft, 8% below what two-beds in Beach Isle Tower 1 were fetching at the time (AED 2,509). Over the last 12 months two-beds sold for AED 3,625,000 to 4,600,000, around AED 3,704 per sqft, and rent for AED 220,000 to 320,000 a year. 304's AED 325,000 is at the top of that range.

Recent 2-bed salesUnit no.Price (AED)Summary
11 Feb 20264,600,000
21 Nov 20246,400,000
16 Sep 20244,350,000
5 Sep 20246,100,000
2 2-bed sales in the last 12 months

Beach Isle Tower 1

Building

217 apartments, 1-bed to 6-bed over 24 floors in Dubai Harbour, completed in 2023 by Emaar. 6 sold in the last 12 months.

Typical price per sqft
AED 3,207
Typical sale
AED 3.29M
Typical rent
AED 229K /yr
Typical yield
6.2%
Beach Isle Tower 1, Dubai Harbour: prices, sales and rents →

Other units on the 3rd floor

All 217 units in Beach Isle Tower 1
Value
3011-bedAED 2.06M · Mar 2022
3021-bedAED 2.3M · Jul 2023
3032-bedAED 4.35M · Sep 2024
3052-bedAED 5.95M · Jan 2024
3063-bedAED 3.76M · Jan 2023
3072-bedAED 4M · Jun 2023
3081-bedAED 2.4M · May 2023
1–7 of 8

304, Beach Isle Tower 1 in numbers

  • Sold once: by Emaar on 30 March 2022 for AED 3,248,888, or AED 2,310 per sqft.
  • Rented since July 2024 on one Ejari contract, at AED 325,000 a year.
  • At AED 325,000 a year the gross yield on the 2022 price is 10.0%.
  • Two-beds in Beach Isle Tower 1 sold for AED 3,625,000–4,600,000 in the 12 months to November 2026; the building's median across all types is AED 3,207 per sqft.

Source: YallaValue analysis of Dubai Land Department records. Updated 22 July 2024.

Questions about 304, Beach Isle Tower 1

What did unit 304 last sell for?

AED 3,248,888 on 30 March 2022, sold by the developer: AED 2,310 per sqft for 1,406 sqft. It is the only registered sale of the unit.

What is the rent for unit 304?

AED 325,000 a year on the contract renewed on 22 July 2024.

How big is unit 304?

1,406 sqft (130.6 sqm): a two-bedroom apartment on the 3rd floor of a 24-storey tower completed in 2023.

What is unit 304 worth today?

The YallaValue estimate is updated daily and free after a one-time verification by WhatsApp, email or Google. Two-beds in Beach Isle Tower 1 sold for AED 3,625,000 to 4,600,000 in the last 12 months, around AED 3,704 per sqft.

Selling 304? Put it on the OpenOffers board

Public offers from verified, deposit-backed buyers; a reserve you set; no fee unless it sells, then 1%. Sale agreed in weeks, not months.

How OpenOffers works

Mortgage on 304, Beach Isle Tower 1

Starts from the last sale price (AED 3.25M, 30 March 2022). Switch to today's estimate once you have unlocked it.
Price
AED 3,248,888
Deposit, UAE resident (20%)
AED 649,778
Deposit, non-resident (40%)
AED 1,299,555
Monthly over 25 years at 3.7%
AED 13,292

Plus AED 141,464 of fees: the 4% Dubai Land Department transfer fee, registration and the trustee. Full mortgage calculator →