1-bed · 810 sqftBeach Isle Tower 1, Dubai Harbour · completed 2023

P402, Beach Isle Tower 1

Sold prices and rental history: sold once, by the developer in June 2022, and rented since 2024. Every registered sale and contract is below; today's estimate is free after a one-time verification.

Unit P402 · DLD and Ejari recordsUpdated 10 March 2025
Last soldAED 2.08M20 June 2022
Current rentAED 160K /yr10 March 2025
Estimated yieldfree after one verification
Today's valuefree after one verification

Property timeline for P402, Beach Isle Tower 1

What is P402 worth today?

Last sold for AED 2,076,888 in 2022

Unlock today's estimate, updated daily, with

Verify once to see valuations for every property. Everything else on this page is open.

10 Mar 2025RentedRenewal
AED 160,000/yr12 months · AED 198 per sqft
10 Mar 2024RentedNew contract
AED 160,000/yr12 months · AED 198 per sqft
20 Jun 2022Sold by developerOff-plan
AED 2,076,888AED 2,564 per sqft

Source: Dubai Land Department. Updated 10 March 2025.

Key facts

Type
1-bed apartment
Size
810 sqft
Parking
1
Developer
Emaar
Completed
2023
Last sold
AED 2.08M · June 2022

About P402, Beach Isle Tower 1

P402 is a one-bedroom apartment of 810 sqft of Beach Isle Tower 1, a 24-storey tower in Dubai Harbour completed in 2023 by Emaar. The developer sold it on 20 June 2022 for AED 2,076,888, or AED 2,564 per sqft, in line with the AED 2,560 one-beds in the building were fetching at the time.

It has been rented since 2024 on 2 Ejari contracts. The current contract, renewed on 10 March 2025, is AED 160,000 a year: a gross yield of 7.7% on the 2022 price.

Sales and rents for P402 over time

Sales
Unit P402, each saleTypical one-bed in Beach Isle Tower 1
2M2.5M2020202220242026Typical sale price by year: 2020 AED 1,733,388; 2021 AED 1,954,888; 2022 AED 2,049,888; 2023 AED 2,600,000; 2024 AED 2,700,000; 2025 AED 2,362,500Sold by developer, June 2022: AED 2,076,888 (AED 2,564 per sqft)

P402 has sold once; the dashed line is the one-bed median of each year in the building.

Rents
Unit P402, each contractTypical one-bed in Beach Isle Tower 1
155K158K160K2024202520262027Typical rent by year: 2024 AED 155,000; 2025 AED 155,000; 2026 AED 160,000New contract, March 2024: AED 160,000 a yearRenewal, March 2025: AED 160,000 a year

Annual rent on each registered contract; the dashed line is the one-bed median of each year in the building.

1-beds in Beach Isle Tower 1, and where P402 sits

All 113 1-beds →

P402 last sold in June 2022 at AED 2,564 per sqft, in line with what one-beds in Beach Isle Tower 1 were fetching at the time (AED 2,560). Over the last 12 months one-beds sold for AED 2,350,000 to 2,950,000, around AED 3,105 per sqft, and rent for AED 140,000 to 175,000 a year. P402's AED 160,000 is in the upper half of that range.

Recent 1-bed salesUnit no.Price (AED)Summary
19 Jan 20262,494,000
23 Dec 20252,350,000
23 Jul 20252,500,000
25 Jun 20252,375,000
3 1-bed sales in the last 12 months

Beach Isle Tower 1

Building

217 apartments, 1-bed to 6-bed over 24 floors in Dubai Harbour, completed in 2023 by Emaar. 6 sold in the last 12 months.

Typical price per sqft
AED 3,207
Typical sale
AED 3.29M
Typical rent
AED 229K /yr
Typical yield
6.2%
Beach Isle Tower 1, Dubai Harbour: prices, sales and rents →

P402, Beach Isle Tower 1 in numbers

  • Sold once: by Emaar on 20 June 2022 for AED 2,076,888, or AED 2,564 per sqft.
  • Rented since March 2024 on 2 Ejari contracts, at AED 160,000 a year.
  • At AED 160,000 a year the gross yield on the 2022 price is 7.7%.
  • One-beds in Beach Isle Tower 1 sold for AED 2,350,000–2,950,000 in the 12 months to November 2026; the building's median across all types is AED 3,207 per sqft.

Source: Dubai Land Department. Updated 10 March 2025.

Questions about P402, Beach Isle Tower 1

What did unit P402 last sell for?

AED 2,076,888 on 20 June 2022, sold by the developer: AED 2,564 per sqft for 810 sqft. It is the only registered sale of the unit.

What is the rent for unit P402?

AED 160,000 a year on the contract renewed on 10 March 2025. The previous contract, from March 2024, was AED 160,000.

How big is unit P402?

810 sqft (75.3 sqm): a one-bedroom apartment of a 24-storey tower completed in 2023.

What is unit P402 worth today?

The YallaValue estimate is updated daily and free after a one-time verification by WhatsApp, email or Google. One-beds in Beach Isle Tower 1 sold for AED 2,350,000 to 2,950,000 in the last 12 months, around AED 3,105 per sqft.

Selling P402? Put it on the OpenOffers board

Public offers from verified, deposit-backed buyers; a reserve you set; no fee unless it sells, then 1%. Sale agreed in weeks, not months.

How OpenOffers works

Mortgage on P402, Beach Isle Tower 1

Starts from the last sale price (AED 2.08M, 20 June 2022). Switch to today's estimate once you have unlocked it.
Price
AED 2,076,888
Deposit, UAE resident (20%)
AED 415,378
Deposit, non-resident (40%)
AED 830,755
Monthly over 25 years at 3.7%
AED 8,497

Plus AED 92,240 of fees: the 4% Dubai Land Department transfer fee, registration and the trustee. Full mortgage calculator →